The Underwriting Model Builder - A Deal PDF In, A Full Underwrite Out
One CRE agent that turns a deal PDF into a full underwriting model. Drop in the OM, rent roll, and T-12, and it reads the numbers and builds the model: the 5-year cash flow, sources and uses, the capital stack, a sensitivity grid, and the levered return. Built from an orchestrator + 3 skills (Deal Extractor, Cash-Flow Modeler, Returns & Sensitivity), each shipping an illustrative Excel artifact. It builds the model; you check the assumptions and sign off. Universal install in ChatGPT, Claude, Cursor, Gemini, Claude Code.
Includes the full Underwriting Model Builder - the orchestrator + 3 skills:
Model Builder
One drop-in, one run, a full underwrite back - no blank model, no analyst, in the tools you already pay for. You check the assumptions and make the call.
Deal Extractor
Stop re-keying a rent roll and a T-12 into a blank model. Get clean, structured deal facts in one pass, ready to underwrite.
Cash-Flow Modeler
Go from clean facts to a full, transparent pro forma in minutes, with every line traceable, instead of a Friday lost to a blank model.
Returns & Sensitivity
See the whole return picture and how it moves - not a single hero number - before you take a deal to the committee.
Excel work is dead. Drop the deal PDF in - the OM, the rent roll, the T-12 - and it reads the numbers and builds the model: the 5-year cash flow, sources and uses, the capital stack, the sensitivity grid, and the levered return. No blank spreadsheet on a Monday, no analyst, running in the tools you already pay for. You check the assumptions and sign off. Today we're giving it away.
Get Started NowThe Underwriting Model Builder - A Deal PDF In, A Full Underwrite Out
Can AI build a CRE underwriting model from a deal PDF?
How do I install and run it?
Is the model accurate, and does it replace my judgment?
Where AI changes the answer
Underwriting a CRE deal has historically meant an analyst re-keying a rent roll and a T-12 into a blank model, then losing a day wiring up the cash flow, the debt, the reversion, and the sensitivity tables before the deal can even be discussed. The Underwriting Model Builder collapses that into one agent any investor can run in the tools they already use: drop in the deal PDF and an orchestrator dispatches a Deal Extractor that pulls the structured facts from the OM, rent roll, and T-12, a Cash-Flow Modeler that builds the 5-year pro forma with NOI, DSCR, and cash-on-cash, and a Returns & Sensitivity skill that produces sources and uses, the capital stack, the levered IRR and equity multiple, and a sensitivity grid - every number traceable to an input, with a human checking the assumptions and signing off.