Sensitivity · Eastside Yards

81-cell grid · exit cap × rent growth

Exit cap8.00%

Rent growth3.0%

rent ↓

7.00%

7.25%

7.50%

7.75%

8.00%

8.25%

8.50%

8.75%

9.00%

1.0%

1.5%

2.0%

2.5%

3.0%

3.5%

4.0%

4.5%

5.0%

Hover a cell to preview · click or drag the sliders to recompute the model

Below pref · < 12%Clears pref · 12–14%Solid · 14–16%Strong · 16–18%Target+ · 18–22%Trophy · > 22%

The 1px-blue outline traces where IRR crosses the 8% pref hurdle — the development's above/below-pref frontier